Zip Code 85143 — San Tan Valley, AZ
🟢GOOD— solid returnsD
Below Average
Weak cash flow or high risk · Score: 49/100
Cap Rate
6.2%
Monthly Cash Flow
-$49
Median Home Price
$378,404
DSCR
0.98
Fair Market Rents
- Studio
- $1,750/mo
- 1 Bedroom
- $1,920/mo
- 2 Bedroom
- $2,250/mo
- 3 Bedroom
- $3,050/mo
- 4 Bedroom
- $3,460/mo
Investment Metrics
- Cap Rate
- 6.2%
- Cash-on-Cash Return
- -0.7%
- Price-to-Rent Ratio
- 10.3
- 1% Rule
- 0.81%
- Gross Rent Multiplier
- 10.3
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →