Zip Code 94402 — San Mateo, CA
🔴POOR— negative cash flow likelyCap Rate
0.2%
Monthly Cash Flow
-$12,794
Median Home Price
$2,478,819
DSCR
0.03
🏠 Fair Market Rents
- Studio
- $2,660/mo
- 1 Bedroom
- $3,270/mo
- 2 Bedroom
- $3,900/mo
- 3 Bedroom
- $4,770/mo
- 4 Bedroom
- $5,190/mo
📊 Investment Metrics
- Cap Rate
- 0.2%
- Cash-on-Cash Return
- -26.9%
- Price-to-Rent Ratio
- 43.3
- 1% Rule
- 0.19%
- Gross Rent Multiplier
- 43.3
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →