Zip Code 93424San Luis Obispo, CA

🔴POORnegative cash flow likely

Cap Rate

0.7%

Monthly Cash Flow

-$6,621

Median Home Price

$1,392,461

DSCR

0.11

🏠 Fair Market Rents

Studio
$1,710/mo
1 Bedroom
$1,920/mo
2 Bedroom
$2,520/mo
3 Bedroom
$3,370/mo
4 Bedroom
$3,830/mo

📊 Investment Metrics

Cap Rate
0.7%
Cash-on-Cash Return
-24.8%
Price-to-Rent Ratio
34.4
1% Rule
0.24%
Gross Rent Multiplier
34.4
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →