Zip Code 92110San Diego, CA

🔴WEAKappreciation play only

Cap Rate

2.3%

Monthly Cash Flow

-$3,503

Median Home Price

$1,018,699

DSCR

0.35

🏠 Fair Market Rents

Studio
$2,210/mo
1 Bedroom
$2,410/mo
2 Bedroom
$3,040/mo
3 Bedroom
$4,100/mo
4 Bedroom
$4,980/mo

📊 Investment Metrics

Cap Rate
2.3%
Cash-on-Cash Return
-17.9%
Price-to-Rent Ratio
20.7
1% Rule
0.40%
Gross Rent Multiplier
20.7
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →