Zip Code 92108San Diego, CA

🟢GOODsolid returns

Cap Rate

7.0%

Monthly Cash Flow

+$292

Median Home Price

$605,179

DSCR

1.09

🏠 Fair Market Rents

Studio
$2,870/mo
1 Bedroom
$3,130/mo
2 Bedroom
$3,950/mo
3 Bedroom
$5,330/mo
4 Bedroom
$6,470/mo

📊 Investment Metrics

Cap Rate
7.0%
Cash-on-Cash Return
2.5%
Price-to-Rent Ratio
9.5
1% Rule
0.88%
Gross Rent Multiplier
9.5
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →