Zip Code 92014 — San Diego, CA
🔴POOR— negative cash flow likelyF
Poor
Negative cash flow likely · Score: 14/100
Cap Rate
0.3%
Monthly Cash Flow
-$14,796
Median Home Price
$2,892,761
DSCR
0.04
Fair Market Rents
- Studio
- $3,090/mo
- 1 Bedroom
- $3,370/mo
- 2 Bedroom
- $4,250/mo
- 3 Bedroom
- $5,730/mo
- 4 Bedroom
- $6,960/mo
Investment Metrics
- Cap Rate
- 0.3%
- Cash-on-Cash Return
- -26.7%
- Price-to-Rent Ratio
- 42.1
- 1% Rule
- 0.20%
- Gross Rent Multiplier
- 42.1
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →