San Angelo, TX — Rental Investment Analysis

🟡MODERATEaverage returns

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, rental properties in San Angelo, TX yield a 5.7% cap rate. Median home price is $224,380 with 3-bedroom rents at $1,565/month.

San Angelo is a moderate market — workable but not exceptional for cash flow. At $224,380 median home price, San Angelo is affordable by national standards and within reach for most conventional loans. With 3-bedroom rents around $1,565/month, the 5.7% cap rate tells the story. At current prices and rates, expect to lose about $126/month — negative cash flow unless you put more down or find below-market deals.

The 1% rule comes in at 0.76% — doesn't quite pass, but close enough to find individual deals that work. DSCR of 0.89 is below 1.0, meaning rental income doesn't cover the mortgage. DSCR lenders will likely decline this market at current prices.

Bottom line: San Angelo offers a balance of moderate cash flow and growth potential. Good for investors who want some income while building equity over time.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

5.7%

Below average

Monthly Cash Flow

-$126

After all expenses

Price-to-Rent

11.1

Investor-friendly

DSCR

0.89

Fails

Key Metrics

Median Home Price
$224,380
Average Rent (3BR)
$1,565/mo
Price-to-Rent Ratio
11.1(good)
1% Rule
0.76%(fails — need 1%+)
Cash-on-Cash Return
-3.0%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
4.3%(0% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+1.5% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.68%

of assessed value (TX avg)

Median Income

$67,321

household (TX avg)

Rent-to-Income

27.9%

Affordable

Section 8 Max Rent

$1,565/mo

3BR voucher payment

TX Investor Climate

Landlord Friendly

9/10

State Income Tax

None

Property Tax

1.68% effective

Population Trend

+1.5% (3yr)

Best Zip Codes in San Angelo for Investors

76903
Cap Rate: 6.8%Cash Flow: +$59/mo$155,519
76905
Cap Rate: 5.8%Cash Flow: -$121/mo$235,803
76901
Cap Rate: 5.7%Cash Flow: -$131/mo$212,957

All Zip Codes in San Angelo

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
769036.8%+$59$155,519$1,350/mo1.07
769055.8%-$121$235,803$1,790/mo0.90
769015.7%-$131$212,957$1,590/mo0.88
769043.0%-$915$323,140$1,540/mo0.47