Zip Code 84105Salt Lake City, UT

🔴POORnegative cash flow likely

Cap Rate

1.2%

Monthly Cash Flow

-$3,158

Median Home Price

$731,367

DSCR

0.19

🏠 Fair Market Rents

Studio
$1,120/mo
1 Bedroom
$1,330/mo
2 Bedroom
$1,600/mo
3 Bedroom
$2,160/mo
4 Bedroom
$2,440/mo

📊 Investment Metrics

Cap Rate
1.2%
Cash-on-Cash Return
-22.5%
Price-to-Rent Ratio
28.2
1% Rule
0.30%
Gross Rent Multiplier
28.2
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →