Zip Code 84102Salt Lake City, UT

🔴WEAKappreciation play only

Cap Rate

2.1%

Monthly Cash Flow

-$1,934

Median Home Price

$546,209

DSCR

0.33

🏠 Fair Market Rents

Studio
$1,100/mo
1 Bedroom
$1,320/mo
2 Bedroom
$1,580/mo
3 Bedroom
$2,130/mo
4 Bedroom
$2,410/mo

📊 Investment Metrics

Cap Rate
2.1%
Cash-on-Cash Return
-18.5%
Price-to-Rent Ratio
21.4
1% Rule
0.39%
Gross Rent Multiplier
21.4
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →