Salt Lake City, UT โ€” Rental Investment Analysis

๐Ÿ”ดWEAKโ€” appreciation play only

Cap Rate

2.2%

Below average

Monthly Cash Flow

-$1,839

After all expenses

Price-to-Rent

21.2

Overpriced for rent

DSCR

0.34

Fails

๐Ÿ“Š Key Metrics

Median Home Price
$521,749
Average Rent (3BR)
$2,060/mo
Price-to-Rent Ratio
21.2(high)
1% Rule
0.39%(fails โ€” need 1%+)
Cash-on-Cash Return
-18.4%
Vacancy Rate
8.0%

๐Ÿ“ˆ Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers โ†’

๐Ÿ“ˆ Population Movement (Tax Year 2021โ†’2022)

Net Migration

-2,797 households

SHRINKING

Total Inflow

459,989

households moved in

Avg Income (New Residents)

$107,784

per household

Where they're coming from:

1.Salt Lake Non-migrants, UT439,062 households ยท avg $109,398
2.Utah, UT4,477 households ยท avg $64,509
3.Davis, UT2,341 households ยท avg $64,267
4.Weber, UT918 households ยท avg $55,676
5.Tooele, UT743 households ยท avg $49,343

Where residents are leaving to:

1.Salt Lake Non-migrants, UT439,062 households
2.Utah, UT5,631 households
3.Davis, UT3,021 households
4.Tooele, UT1,536 households
5.Weber, UT1,113 households

๐Ÿ’ก Net outflow may indicate weakening demand โ€” but can mean lower prices and higher cap rates.

๐Ÿ˜๏ธ Best Zip Codes in Salt Lake City for Investors

84111
Cap Rate: 3.3%Cash Flow: -$1,182/mo$456,503
84104
Cap Rate: 3.0%Cash Flow: -$1,167/mo$414,150
84116
Cap Rate: 2.4%Cash Flow: -$1,517/mo$456,272

All Zip Codes in Salt Lake City

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
841113.3%-$1,182$456,503$2,310/mo0.51
841043.0%-$1,167$414,150$1,980/mo0.47
841162.4%-$1,517$456,272$1,900/mo0.38
841162.4%-$1,517$456,272$1,900/mo0.38
841012.2%-$1,744$497,289$1,960/mo0.34
841022.1%-$1,934$546,209$2,130/mo0.33
841061.6%-$2,438$605,138$2,000/mo0.24
841051.2%-$3,158$731,367$2,160/mo0.19
841031.1%-$3,276$744,070$2,120/mo0.17
841080.7%-$4,506$952,199$2,330/mo0.11