Zip Code 97371Salem, OR

🔴POORnegative cash flow likely

Cap Rate

1.0%

Monthly Cash Flow

-$3,472

Median Home Price

$767,151

DSCR

0.15

🏠 Fair Market Rents

Studio
$1,120/mo
1 Bedroom
$1,190/mo
2 Bedroom
$1,470/mo
3 Bedroom
$2,070/mo
4 Bedroom
$2,320/mo

📊 Investment Metrics

Cap Rate
1.0%
Cash-on-Cash Return
-23.6%
Price-to-Rent Ratio
30.9
1% Rule
0.27%
Gross Rent Multiplier
30.9
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →