Zip Code 33715 — Saint Petersburg, FL
🟡MODERATE— average returnsD
Below Average
Weak cash flow or high risk · Score: 37/100
Cap Rate
5.8%
Monthly Cash Flow
-$214
Median Home Price
$463,753
DSCR
0.91
Fair Market Rents
- Studio
- $2,180/mo
- 1 Bedroom
- $2,350/mo
- 2 Bedroom
- $2,780/mo
- 3 Bedroom
- $3,550/mo
- 4 Bedroom
- $4,340/mo
Investment Metrics
- Cap Rate
- 5.8%
- Cash-on-Cash Return
- -2.4%
- Price-to-Rent Ratio
- 10.9
- 1% Rule
- 0.77%
- Gross Rent Multiplier
- 10.9
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →