Zip Code 56082Saint Peter, MN

🔴WEAKappreciation play only

Cap Rate

3.6%

Monthly Cash Flow

-$691

Median Home Price

$297,166

DSCR

0.56

Fair Market Rents

Studio
$920/mo
1 Bedroom
$930/mo
2 Bedroom
$1,130/mo
3 Bedroom
$1,600/mo
4 Bedroom
$1,920/mo

Investment Metrics

Cap Rate
3.6%
Cash-on-Cash Return
-12.1%
Price-to-Rent Ratio
15.5
1% Rule
0.54%
Gross Rent Multiplier
15.5
Vacancy Rate
8.0%

Assumptions Used

20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →