Zip Code 63120 — Saint Louis, MO
🟢STRONG— excellent cash flow marketCap Rate
32.1%
Monthly Cash Flow
+$805
Median Home Price
$37,509
DSCR
5.03
🏠 Fair Market Rents
- Studio
- $770/mo
- 1 Bedroom
- $800/mo
- 2 Bedroom
- $1,000/mo
- 3 Bedroom
- $1,290/mo
- 4 Bedroom
- $1,500/mo
📊 Investment Metrics
- Cap Rate
- 32.1%
- Cash-on-Cash Return
- 112.0%
- Price-to-Rent Ratio
- 2.4
- 1% Rule
- 3.44%
- Gross Rent Multiplier
- 2.4
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →