Zip Code 63113 — Saint Louis, MO
🟢STRONG— excellent cash flow marketCap Rate
25.4%
Monthly Cash Flow
+$811
Median Home Price
$51,207
DSCR
3.98
🏠 Fair Market Rents
- Studio
- $840/mo
- 1 Bedroom
- $880/mo
- 2 Bedroom
- $1,090/mo
- 3 Bedroom
- $1,410/mo
- 4 Bedroom
- $1,640/mo
📊 Investment Metrics
- Cap Rate
- 25.4%
- Cash-on-Cash Return
- 82.6%
- Price-to-Rent Ratio
- 3.0
- 1% Rule
- 2.75%
- Gross Rent Multiplier
- 3.0
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →