Zip Code 63111Saint Louis, MO

🟢STRONGexcellent cash flow market

Cap Rate

9.0%

Monthly Cash Flow

+$265

Median Home Price

$122,558

DSCR

1.41

🏠 Fair Market Rents

Studio
$790/mo
1 Bedroom
$830/mo
2 Bedroom
$1,030/mo
3 Bedroom
$1,330/mo
4 Bedroom
$1,550/mo

📊 Investment Metrics

Cap Rate
9.0%
Cash-on-Cash Return
11.3%
Price-to-Rent Ratio
7.7
1% Rule
1.09%
Gross Rent Multiplier
7.7
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →