Zip Code 63102Saint Louis, MO

🟢STRONGexcellent cash flow market

Cap Rate

9.5%

Monthly Cash Flow

+$380

Median Home Price

$145,615

DSCR

1.49

🏠 Fair Market Rents

Studio
$980/mo
1 Bedroom
$1,030/mo
2 Bedroom
$1,280/mo
3 Bedroom
$1,660/mo
4 Bedroom
$1,920/mo

📊 Investment Metrics

Cap Rate
9.5%
Cash-on-Cash Return
13.6%
Price-to-Rent Ratio
7.3
1% Rule
1.14%
Gross Rent Multiplier
7.3
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →