Zip Code 94574 — Saint Helena, CA
🔴POOR— negative cash flow likelyCap Rate
0.3%
Monthly Cash Flow
-$8,505
Median Home Price
$1,684,220
DSCR
0.05
🏠 Fair Market Rents
- Studio
- $1,740/mo
- 1 Bedroom
- $1,950/mo
- 2 Bedroom
- $2,560/mo
- 3 Bedroom
- $3,470/mo
- 4 Bedroom
- $3,730/mo
📊 Investment Metrics
- Cap Rate
- 0.3%
- Cash-on-Cash Return
- -26.4%
- Price-to-Rent Ratio
- 40.4
- 1% Rule
- 0.21%
- Gross Rent Multiplier
- 40.4
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →