Zip Code 63301Saint Charles, MO

🔴WEAKappreciation play only

Cap Rate

3.2%

Monthly Cash Flow

-$851

Median Home Price

$318,578

DSCR

0.50

🏠 Fair Market Rents

Studio
$940/mo
1 Bedroom
$980/mo
2 Bedroom
$1,220/mo
3 Bedroom
$1,580/mo
4 Bedroom
$1,830/mo

📊 Investment Metrics

Cap Rate
3.2%
Cash-on-Cash Return
-13.9%
Price-to-Rent Ratio
16.8
1% Rule
0.50%
Gross Rent Multiplier
16.8
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →