Saint Augustine, FL — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.1%

Below average

Monthly Cash Flow

-$1,251

After all expenses

Price-to-Rent

17.2

Overpriced for rent

DSCR

0.48

Fails

📊 Key Metrics

Median Home Price
$486,178
Average Rent (3BR)
$2,245/mo
Price-to-Rent Ratio
17.2(high)
1% Rule
0.49%(fails — need 1%+)
Cash-on-Cash Return
-14.2%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Saint Augustine for Investors

32092
Cap Rate: 4.7%Cash Flow: -$655/mo$468,320
32086
Cap Rate: 4.0%Cash Flow: -$725/mo$370,363
32084
Cap Rate: 3.7%Cash Flow: -$793/mo$350,120

All Zip Codes in Saint Augustine

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
320924.7%-$655$468,320$3,050/mo0.74
320864.0%-$725$370,363$2,160/mo0.63
320843.7%-$793$350,120$1,910/mo0.57
320802.6%-$1,709$537,143$2,330/mo0.40
320802.6%-$1,709$537,143$2,330/mo0.40
320952.3%-$1,716$504,037$2,050/mo0.36