Zip Code 95816Sacramento, CA

🔴WEAKappreciation play only

Cap Rate

2.9%

Monthly Cash Flow

-$2,089

Median Home Price

$719,976

DSCR

0.45

🏠 Fair Market Rents

Studio
$1,800/mo
1 Bedroom
$1,950/mo
2 Bedroom
$2,420/mo
3 Bedroom
$3,370/mo
4 Bedroom
$3,880/mo

📊 Investment Metrics

Cap Rate
2.9%
Cash-on-Cash Return
-15.1%
Price-to-Rent Ratio
17.8
1% Rule
0.47%
Gross Rent Multiplier
17.8
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →