Zip Code 95715Sacramento, CA

🟢GOODsolid returns

Cap Rate

7.5%

Monthly Cash Flow

+$346

Median Home Price

$363,550

DSCR

1.18

🏠 Fair Market Rents

Studio
$1,820/mo
1 Bedroom
$1,970/mo
2 Bedroom
$2,450/mo
3 Bedroom
$3,410/mo
4 Bedroom
$3,930/mo

📊 Investment Metrics

Cap Rate
7.5%
Cash-on-Cash Return
5.0%
Price-to-Rent Ratio
8.9
1% Rule
0.94%
Gross Rent Multiplier
8.9
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →