Sacramento, CA โ€” Rental Investment Analysis

๐ŸŸกMODERATEโ€” average returns

Cap Rate

4.1%

Below average

Monthly Cash Flow

-$863

After all expenses

Price-to-Rent

14.2

Investor-friendly

DSCR

0.64

Fails

๐Ÿ“Š Key Metrics

Median Home Price
$468,099
Average Rent (3BR)
$2,685/mo
Price-to-Rent Ratio
14.2(good)
1% Rule
0.59%(fails โ€” need 1%+)
Cash-on-Cash Return
-10.0%
Vacancy Rate
8.0%

๐Ÿ“ˆ Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers โ†’

๐Ÿ“ˆ Population Movement (Tax Year 2021โ†’2022)

Net Migration

-1,982 households

SHRINKING

Total Inflow

626,979

households moved in

Avg Income (New Residents)

$86,735

per household

Where they're coming from:

1.Sacramento Non-migrants, CA602,380 households ยท avg $86,920
2.Placer, CA3,414 households ยท avg $79,395
3.Alameda, CA1,961 households ยท avg $102,393
4.Santa Clara, CA1,852 households ยท avg $122,154
5.San Joaquin, CA1,724 households ยท avg $61,228

Where residents are leaving to:

1.Sacramento Non-migrants, CA602,380 households
2.Placer, CA4,975 households
3.El Dorado, CA1,805 households
4.San Joaquin, CA1,274 households
5.Los Angeles, CA1,225 households

๐Ÿ’ก Net outflow may indicate weakening demand โ€” but can mean lower prices and higher cap rates.

๐Ÿ˜๏ธ Best Zip Codes in Sacramento for Investors

95715
Cap Rate: 7.5%Cash Flow: +$346/mo$363,550
95636
Cap Rate: 6.7%Cash Flow: +$79/mo$330,185
95832
Cap Rate: 5.8%Cash Flow: -$189/mo$422,263

All Zip Codes in Sacramento

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
957157.5%+$346$363,550$3,410/mo1.18
956366.7%+$79$330,185$2,810/mo1.04
958325.8%-$189$422,263$3,240/mo0.92
958335.0%-$510$458,931$3,150/mo0.79
956604.9%-$478$387,341$2,600/mo0.77
958254.9%-$511$404,387$2,700/mo0.76
958354.8%-$768$575,163$3,790/mo0.75
958154.6%-$519$356,921$2,300/mo0.73
958204.5%-$656$405,120$2,530/mo0.70
958424.4%-$698$423,642$2,630/mo0.69
958244.3%-$640$367,513$2,240/mo0.67
958384.3%-$705$397,794$2,410/mo0.67
958224.2%-$784$437,546$2,640/mo0.66
958294.1%-$1,128$595,664$3,520/mo0.64
958414.1%-$825$433,902$2,560/mo0.64
958284.1%-$884$456,125$2,670/mo0.64
958234.0%-$843$428,015$2,490/mo0.63
958343.9%-$1,117$528,370$2,980/mo0.60
958173.5%-$1,158$477,268$2,510/mo0.54
958113.3%-$1,539$599,541$3,050/mo0.52
958213.3%-$1,301$498,472$2,510/mo0.51
958313.3%-$1,661$635,892$3,200/mo0.51
958143.0%-$1,539$549,627$2,640/mo0.47
958162.9%-$2,089$719,976$3,370/mo0.45
958192.8%-$2,268$758,709$3,470/mo0.44
958182.5%-$2,356$718,277$3,030/mo0.38
958642.3%-$2,544$752,328$3,080/mo0.36
958301.7%-$3,996$1,026,160$3,560/mo0.27
958370.8%-$4,662$1,005,785$2,580/mo0.13
958370.8%-$4,662$1,005,785$2,580/mo0.13