Russellville, AL — Rental Investment Analysis

🔴WEAKappreciation play only

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, Russellville, AL has a 3.9% cap rate, indicating limited cash flow potential at current prices of $185,609 median.

Russellville is primarily an appreciation play with limited cash flow potential. At $185,609 median home price, Russellville is affordable by national standards and within reach for most conventional loans. With 3-bedroom rents around $1,060/month, the 3.9% cap rate tells the story. Cash flow is deeply negative at -$382/month with standard assumptions. This market requires appreciation to justify the investment.

At 0.57% on the 1% rule, rents are low relative to purchase prices. You'd need a significant discount from asking price to make the numbers work. DSCR of 0.61 is below 1.0, meaning rental income doesn't cover the mortgage. DSCR lenders will likely decline this market at current prices.

Bottom line: Consider Russellville only if you believe in long-term appreciation. The numbers don't support cash flow at today's prices and rates.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

3.9%

Below average

Monthly Cash Flow

-$382

After all expenses

Price-to-Rent

14.6

Investor-friendly

DSCR

0.61

Fails

Key Metrics

Median Home Price
$185,609
Average Rent (3BR)
$1,060/mo
Price-to-Rent Ratio
14.6(good)
1% Rule
0.57%(fails — need 1%+)
Cash-on-Cash Return
-10.7%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
2.8%(-1.5% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-0.2% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.39%

of assessed value (AL avg)

Median Income

$56,956

household (AL avg)

Rent-to-Income

22.3%

Affordable

Section 8 Max Rent

$1,060/mo

3BR voucher payment

AL Investor Climate

Landlord Friendly

8/10

State Income Tax

Has state tax

Property Tax

0.39% effective

Population Trend

-0.2% (3yr)

Best Zip Codes in Russellville for Investors

35653
Cap Rate: 4.3%Cash Flow: -$301/mo$172,488
35654
Cap Rate: 3.9%Cash Flow: -$382/mo$185,609
35654
Cap Rate: 3.9%Cash Flow: -$382/mo$185,609

All Zip Codes in Russellville

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
356534.3%-$301$172,488$1,050/mo0.67
356543.9%-$382$185,609$1,060/mo0.61
356543.9%-$382$185,609$1,060/mo0.61