Russellville, AL — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.9%

Below average

Monthly Cash Flow

-$382

After all expenses

Price-to-Rent

14.6

Investor-friendly

DSCR

0.61

Fails

📊 Key Metrics

Median Home Price
$185,609
Average Rent (3BR)
$1,060/mo
Price-to-Rent Ratio
14.6(good)
1% Rule
0.57%(fails — need 1%+)
Cash-on-Cash Return
-10.7%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Russellville for Investors

35653
Cap Rate: 4.3%Cash Flow: -$301/mo$172,488
35654
Cap Rate: 3.9%Cash Flow: -$382/mo$185,609
35654
Cap Rate: 3.9%Cash Flow: -$382/mo$185,609

All Zip Codes in Russellville

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
356534.3%-$301$172,488$1,050/mo0.67
356543.9%-$382$185,609$1,060/mo0.61
356543.9%-$382$185,609$1,060/mo0.61