Roxboro, NC — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.5%

Below average

Monthly Cash Flow

-$573

After all expenses

Price-to-Rent

15.7

Overpriced for rent

DSCR

0.55

Fails

📊 Key Metrics

Median Home Price
$240,814
Average Rent (3BR)
$1,280/mo
Price-to-Rent Ratio
15.7(high)
1% Rule
0.53%(fails — need 1%+)
Cash-on-Cash Return
-12.4%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Roxboro for Investors

27573
Cap Rate: 5.0%Cash Flow: -$215/mo$191,243
27574
Cap Rate: 3.5%Cash Flow: -$573/mo$240,814
27574
Cap Rate: 3.5%Cash Flow: -$573/mo$240,814

All Zip Codes in Roxboro

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
275735.0%-$215$191,243$1,310/mo0.79
275743.5%-$573$240,814$1,280/mo0.55
275743.5%-$573$240,814$1,280/mo0.55