Rosedale, IN — Rental Investment Analysis

🟢GOODsolid returns

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, Rosedale, IN offers a 6.4% cap rate with median home prices of $181,361 and 3-bedroom rents of $1,490/month.

Rosedale offers solid returns for rental investors. At $181,361 median home price, Rosedale is affordable by national standards and within reach for most conventional loans. With 3-bedroom rents around $1,490/month, the 6.4% cap rate tells the story. At current prices and rates, expect to lose about $0/month — negative cash flow unless you put more down or find below-market deals.

The 1% rule comes in at 0.82% — doesn't quite pass, but close enough to find individual deals that work. DSCR of 1.00 is tight — you'll pass most lender minimums but with little margin for error.

Bottom line: Rosedale offers a balance of moderate cash flow and growth potential. Good for investors who want some income while building equity over time.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

6.4%

Above average

Monthly Cash Flow

+$0

After all expenses

Price-to-Rent

10.1

Investor-friendly

DSCR

1.00

Tight

Key Metrics

Median Home Price
$181,361
Average Rent (3BR)
$1,490/mo
Price-to-Rent Ratio
10.1(good)
1% Rule
0.82%(fails — need 1%+)
Cash-on-Cash Return
0.0%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
3.2%(-1.1% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+0.4% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.81%

of assessed value (IN avg)

Median Income

$61,944

household (IN avg)

Rent-to-Income

28.9%

Affordable

Section 8 Max Rent

$1,490/mo

3BR voucher payment

IN Investor Climate

Landlord Friendly

8/10

State Income Tax

Has state tax

Property Tax

0.81% effective

Population Trend

+0.4% (3yr)

Best Zip Codes in Rosedale for Investors

47874
Cap Rate: 6.4%Cash Flow: +$0/mo$181,361
47874
Cap Rate: 6.4%Cash Flow: +$0/mo$181,361

All Zip Codes in Rosedale

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
478746.4%+$0$181,361$1,490/mo1.00
478746.4%+$0$181,361$1,490/mo1.00