Zip Code 72758 — Rogers, AR
🔴WEAK— appreciation play onlyF
Poor
Negative cash flow likely · Score: 21/100
Cap Rate
2.2%
Monthly Cash Flow
-$1,598
Median Home Price
$455,001
DSCR
0.34
Fair Market Rents
- Studio
- $990/mo
- 1 Bedroom
- $1,050/mo
- 2 Bedroom
- $1,270/mo
- 3 Bedroom
- $1,790/mo
- 4 Bedroom
- $2,090/mo
Investment Metrics
- Cap Rate
- 2.2%
- Cash-on-Cash Return
- -18.3%
- Price-to-Rent Ratio
- 21.2
- 1% Rule
- 0.39%
- Gross Rent Multiplier
- 21.2
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →