Rockport, WA — Rental Investment Analysis
🔴WEAK— appreciation play onlyCap Rate
3.8%
Below average
Monthly Cash Flow
-$891
After all expenses
Price-to-Rent
14.8
Investor-friendly
DSCR
0.60
Fails
📊 Key Metrics
- Median Home Price
- $420,517
- Average Rent (3BR)
- $2,370/mo
- Price-to-Rent Ratio
- 14.8(good)
- 1% Rule
- 0.56%(fails — need 1%+)
- Cash-on-Cash Return
- -11.0%
- Vacancy Rate
- 8.0%
📈 Market Strength
Assumptions Used
20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance
Customize these numbers →