Zip Code 14621 — Rochester, NY
🟢STRONG— excellent cash flow marketA
Excellent
Strong cash flow + low risk · Score: 84/100
Cap Rate
10.6%
Monthly Cash Flow
+$394
Median Home Price
$111,944
DSCR
1.66
Fair Market Rents
- Studio
- $830/mo
- 1 Bedroom
- $930/mo
- 2 Bedroom
- $1,160/mo
- 3 Bedroom
- $1,400/mo
- 4 Bedroom
- $1,540/mo
Investment Metrics
- Cap Rate
- 10.6%
- Cash-on-Cash Return
- 18.3%
- Price-to-Rent Ratio
- 6.7
- 1% Rule
- 1.25%
- Gross Rent Multiplier
- 6.7
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →