Zip Code 14619 — Rochester, NY
🟢STRONG— excellent cash flow marketB
Good
Solid returns, moderate risk · Score: 72/100
Cap Rate
8.3%
Monthly Cash Flow
+$257
Median Home Price
$163,809
DSCR
1.30
Fair Market Rents
- Studio
- $980/mo
- 1 Bedroom
- $1,100/mo
- 2 Bedroom
- $1,370/mo
- 3 Bedroom
- $1,660/mo
- 4 Bedroom
- $1,820/mo
Investment Metrics
- Cap Rate
- 8.3%
- Cash-on-Cash Return
- 8.2%
- Price-to-Rent Ratio
- 8.2
- 1% Rule
- 1.01%
- Gross Rent Multiplier
- 8.2
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →