Zip Code 14619Rochester, NY

🟢STRONGexcellent cash flow market

Cap Rate

8.3%

Monthly Cash Flow

+$257

Median Home Price

$163,809

DSCR

1.30

🏠 Fair Market Rents

Studio
$980/mo
1 Bedroom
$1,100/mo
2 Bedroom
$1,370/mo
3 Bedroom
$1,660/mo
4 Bedroom
$1,820/mo

📊 Investment Metrics

Cap Rate
8.3%
Cash-on-Cash Return
8.2%
Price-to-Rent Ratio
8.2
1% Rule
1.01%
Gross Rent Multiplier
8.2
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →