Rochester, NY — Rental Investment Analysis

🟡MODERATEaverage returns

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, rental properties in Rochester, NY yield a 5.1% cap rate. Median home price is $237,716 with 3-bedroom rents at $1,570/month.

Rochester is a moderate market — workable but not exceptional for cash flow. At $237,716 median home price, Rochester is affordable by national standards and within reach for most conventional loans. With 3-bedroom rents around $1,570/month, the 5.1% cap rate tells the story. Cash flow is deeply negative at -$286/month with standard assumptions. This market requires appreciation to justify the investment.

At 0.69% on the 1% rule, rents are low relative to purchase prices. You'd need a significant discount from asking price to make the numbers work. DSCR of 0.79 is below 1.0, meaning rental income doesn't cover the mortgage. DSCR lenders will likely decline this market at current prices.

Bottom line: Rochester offers a balance of moderate cash flow and growth potential. Good for investors who want some income while building equity over time.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

5.1%

Below average

Monthly Cash Flow

-$286

After all expenses

Price-to-Rent

12.1

Investor-friendly

DSCR

0.79

Fails

Key Metrics

Median Home Price
$237,716
Average Rent (3BR)
$1,570/mo
Price-to-Rent Ratio
12.1(good)
1% Rule
0.69%(fails — need 1%+)
Cash-on-Cash Return
-5.8%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
4.6%(+0.3% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-1.15% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.62%

of assessed value (NY avg)

Median Income

$74,314

household (NY avg)

Rent-to-Income

25.4%

Affordable

Section 8 Max Rent

$1,570/mo

3BR voucher payment

NY Investor Climate

Landlord Friendly

3/10

State Income Tax

Has state tax

Property Tax

1.62% effective

Population Trend

-1.15% (3yr)

Population Movement (Tax Year 2021→2022)

Net Migration

-1,481 households

SHRINKING

Total Inflow

312,023

households moved in

Avg Income (New Residents)

$86,026

per household

Where they're coming from:

1.Monroe Non-migrants, NY306,144 households · avg $86,364
2.Ontario, NY758 households · avg $69,026
3.Erie, NY554 households · avg $65,421
4.Livingston, NY438 households · avg $60,183
5.Orleans, NY293 households · avg $42,570

Where residents are leaving to:

1.Monroe Non-migrants, NY306,144 households
2.Ontario, NY966 households
3.Erie, NY577 households
4.Livingston, NY424 households
5.Orleans, NY291 households

Net outflow may indicate weakening demand — but can mean lower prices and higher cap rates.

Best Zip Codes in Rochester for Investors

14605
Cap Rate: 11.4%Cash Flow: +$419/mo$100,826
14611
Cap Rate: 11.2%Cash Flow: +$479/mo$119,920
14621
Cap Rate: 10.6%Cash Flow: +$394/mo$111,944

All Zip Codes in Rochester

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
1460511.4%+$419$100,826$1,340/mo1.78
1461111.2%+$479$119,920$1,570/mo1.75
1462110.6%+$394$111,944$1,400/mo1.66
146089.8%+$352$122,939$1,440/mo1.54
146138.3%+$222$137,378$1,400/mo1.30
146198.3%+$257$163,809$1,660/mo1.30
146156.2%-$36$189,081$1,510/mo0.96
146165.9%-$92$213,229$1,640/mo0.92
146095.4%-$163$205,473$1,490/mo0.85
146065.1%-$220$210,266$1,460/mo0.80
146235.1%-$286$259,050$1,780/mo0.79
146244.9%-$333$268,477$1,800/mo0.77
146224.7%-$339$237,716$1,540/mo0.73
146264.5%-$449$283,261$1,780/mo0.70
146124.2%-$519$282,713$1,690/mo0.65
146204.2%-$512$277,887$1,660/mo0.65
146174.2%-$488$263,385$1,570/mo0.65
146073.2%-$941$358,696$1,800/mo0.51
146253.0%-$1,056$376,872$1,810/mo0.47
146183.0%-$1,138$403,775$1,930/mo0.47
146102.9%-$973$334,205$1,560/mo0.45