Zip Code 48307Rochester Hills, MI

🔴WEAKappreciation play only

Cap Rate

3.1%

Monthly Cash Flow

-$1,140

Median Home Price

$418,596

DSCR

0.49

🏠 Fair Market Rents

Studio
$1,180/mo
1 Bedroom
$1,310/mo
2 Bedroom
$1,660/mo
3 Bedroom
$2,050/mo
4 Bedroom
$2,210/mo

📊 Investment Metrics

Cap Rate
3.1%
Cash-on-Cash Return
-14.2%
Price-to-Rent Ratio
17.0
1% Rule
0.49%
Gross Rent Multiplier
17.0
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →