Zip Code 24013 — Roanoke, VA
🟢STRONG— excellent cash flow marketCap Rate
8.5%
Monthly Cash Flow
+$250
Median Home Price
$144,212
DSCR
1.33
🏠 Fair Market Rents
- Studio
- $800/mo
- 1 Bedroom
- $880/mo
- 2 Bedroom
- $1,070/mo
- 3 Bedroom
- $1,490/mo
- 4 Bedroom
- $1,730/mo
📊 Investment Metrics
- Cap Rate
- 8.5%
- Cash-on-Cash Return
- 9.0%
- Price-to-Rent Ratio
- 8.1
- 1% Rule
- 1.03%
- Gross Rent Multiplier
- 8.1
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →