Zip Code 92365Riverside, CA

🟢GOODsolid returns

Cap Rate

7.3%

Monthly Cash Flow

+$179

Median Home Price

$233,861

DSCR

1.14

🏠 Fair Market Rents

Studio
$1,160/mo
1 Bedroom
$1,260/mo
2 Bedroom
$1,580/mo
3 Bedroom
$2,140/mo
4 Bedroom
$2,630/mo

📊 Investment Metrics

Cap Rate
7.3%
Cash-on-Cash Return
4.0%
Price-to-Rent Ratio
9.1
1% Rule
0.92%
Gross Rent Multiplier
9.1
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →