Zip Code 92317Riverside, CA

🟡MODERATEaverage returns

Cap Rate

5.0%

Monthly Cash Flow

-$460

Median Home Price

$385,769

DSCR

0.78

🏠 Fair Market Rents

Studio
$1,460/mo
1 Bedroom
$1,560/mo
2 Bedroom
$1,940/mo
3 Bedroom
$2,610/mo
4 Bedroom
$3,190/mo

📊 Investment Metrics

Cap Rate
5.0%
Cash-on-Cash Return
-6.2%
Price-to-Rent Ratio
12.3
1% Rule
0.68%
Gross Rent Multiplier
12.3
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →