Riverdale, GA — Rental Investment Analysis
🟢GOOD— solid returnsCap Rate
7.5%
Above average
Monthly Cash Flow
+$208
After all expenses
Price-to-Rent
8.9
Investor-friendly
DSCR
1.17
Tight
📊 Key Metrics
- Median Home Price
- $217,869
- Average Rent (3BR)
- $2,045/mo
- Price-to-Rent Ratio
- 8.9(good)
- 1% Rule
- 0.94%(fails — need 1%+)
- Cash-on-Cash Return
- 5.0%
- Vacancy Rate
- 8.0%
📈 Market Strength
Assumptions Used
20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance
Customize these numbers →