Zip Code 93656Riverdale, CA

🔴WEAKappreciation play only

Cap Rate

3.3%

Monthly Cash Flow

-$882

Median Home Price

$342,559

DSCR

0.52

🏠 Fair Market Rents

Studio
$980/mo
1 Bedroom
$990/mo
2 Bedroom
$1,240/mo
3 Bedroom
$1,740/mo
4 Bedroom
$2,000/mo

📊 Investment Metrics

Cap Rate
3.3%
Cash-on-Cash Return
-13.4%
Price-to-Rent Ratio
16.4
1% Rule
0.51%
Gross Rent Multiplier
16.4
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →