Richmond, RI — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.1%

Below average

Monthly Cash Flow

-$1,410

After all expenses

Price-to-Rent

17.1

Overpriced for rent

DSCR

0.48

Fails

📊 Key Metrics

Median Home Price
$494,267
Average Rent (3BR)
$2,410/mo
Price-to-Rent Ratio
17.1(high)
1% Rule
0.48%(fails — need 1%+)
Cash-on-Cash Return
-14.3%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
4.5%(+0.2% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+0.1% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.4%

of assessed value (RI avg)

Median Income

$74,008

household (RI avg)

Rent-to-Income

39.1%

Stretched

Section 8 Max Rent

$2,410/mo

3BR voucher payment

🏛️ RI Investor Climate

Landlord Friendly

5/10

State Income Tax

Has state tax

Property Tax

1.4% effective

Population Trend

+0.1% (3yr)

🏘️ Best Zip Codes in Richmond for Investors

02812
Cap Rate: 3.4%Cash Flow: -$1,318/mo$525,341
02898
Cap Rate: 3.2%Cash Flow: -$1,307/mo$487,206
02898
Cap Rate: 3.2%Cash Flow: -$1,307/mo$487,206

All Zip Codes in Richmond

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
028123.4%-$1,318$525,341$2,710/mo0.53
028983.2%-$1,307$487,206$2,410/mo0.50
028983.2%-$1,307$487,206$2,410/mo0.50
028923.0%-$1,663$593,508$2,850/mo0.47
028942.7%-$1,502$494,267$2,230/mo0.43
028942.7%-$1,502$494,267$2,230/mo0.43