Renton, WA — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

2.8%

Below average

Monthly Cash Flow

-$2,228

After all expenses

Price-to-Rent

18.2

Overpriced for rent

DSCR

0.44

Fails

📊 Key Metrics

Median Home Price
$744,308
Average Rent (3BR)
$3,400/mo
Price-to-Rent Ratio
18.2(high)
1% Rule
0.46%(fails — need 1%+)
Cash-on-Cash Return
-15.6%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
5.2%(+0.9% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+2% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.87%

of assessed value (WA avg)

Median Income

$82,228

household (WA avg)

Rent-to-Income

49.6%

Stretched

Section 8 Max Rent

$3,400/mo

3BR voucher payment

🏛️ WA Investor Climate

Landlord Friendly

5/10

State Income Tax

✅ None

Property Tax

0.87% effective

Population Trend

+2% (3yr)

🏘️ Best Zip Codes in Renton for Investors

98055
Cap Rate: 3.7%Cash Flow: -$1,484/mo$660,671
98057
Cap Rate: 3.4%Cash Flow: -$1,400/mo$569,108
98058
Cap Rate: 2.8%Cash Flow: -$2,228/mo$744,308

All Zip Codes in Renton

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
980553.7%-$1,484$660,671$3,620/mo0.58
980573.4%-$1,400$569,108$2,970/mo0.54
980582.8%-$2,228$744,308$3,400/mo0.44
980592.1%-$3,492$984,230$3,830/mo0.33
980561.8%-$3,357$883,851$3,170/mo0.29