Zip Code 89519Reno, NV

🔴POORnegative cash flow likely

Cap Rate

1.7%

Monthly Cash Flow

-$3,482

Median Home Price

$890,298

DSCR

0.27

🏠 Fair Market Rents

Studio
$1,480/mo
1 Bedroom
$1,730/mo
2 Bedroom
$2,180/mo
3 Bedroom
$3,070/mo
4 Bedroom
$3,680/mo

📊 Investment Metrics

Cap Rate
1.7%
Cash-on-Cash Return
-20.4%
Price-to-Rent Ratio
24.2
1% Rule
0.34%
Gross Rent Multiplier
24.2
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →