Reisterstown, MD — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.7%

Below average

Monthly Cash Flow

-$1,052

After all expenses

Price-to-Rent

15.4

Overpriced for rent

DSCR

0.57

Fails

📊 Key Metrics

Median Home Price
$455,504
Average Rent (3BR)
$2,460/mo
Price-to-Rent Ratio
15.4(high)
1% Rule
0.54%(fails — need 1%+)
Cash-on-Cash Return
-11.8%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
4.4%(+0.1% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+1.05% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1%

of assessed value (MD avg)

Median Income

$87,063

household (MD avg)

Rent-to-Income

33.9%

Moderate

Section 8 Max Rent

$2,460/mo

3BR voucher payment

🏛️ MD Investor Climate

Landlord Friendly

5/10

State Income Tax

Has state tax

Property Tax

1% effective

Population Trend

+1.05% (3yr)

🏘️ Best Zip Codes in Reisterstown for Investors

21136
Cap Rate: 4.2%Cash Flow: -$751/mo$410,777
21071
Cap Rate: 3.1%Cash Flow: -$1,354/mo$500,232

All Zip Codes in Reisterstown

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
211364.2%-$751$410,777$2,460/mo0.66
210713.1%-$1,354$500,232$2,460/mo0.49