Zip Code 94061Redwood City, CA

🔴POORnegative cash flow likely

Cap Rate

0.5%

Monthly Cash Flow

-$9,843

Median Home Price

$1,991,110

DSCR

0.07

🏠 Fair Market Rents

Studio
$2,430/mo
1 Bedroom
$2,990/mo
2 Bedroom
$3,560/mo
3 Bedroom
$4,360/mo
4 Bedroom
$4,740/mo

📊 Investment Metrics

Cap Rate
0.5%
Cash-on-Cash Return
-25.8%
Price-to-Rent Ratio
38.1
1% Rule
0.22%
Gross Rent Multiplier
38.1
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →