RentalRankedAnalyze a Deal

Redwood City, CA — Rental Investment Analysis

🔴POOR— negative cash flow likely

Cap Rate

1.4%

Below average

Monthly Cash Flow

-$7,425

After all expenses

Price-to-Rent

26.5

Overpriced for rent

DSCR

0.22

Fails

📊 Key Metrics

Median Home Price
$1,852,543
Average Rent (3BR)
$4,360/mo
Price-to-Rent Ratio
26.5(high)
1% Rule
0.31%(fails — need 1%+)
Cash-on-Cash Return
-21.7%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Redwood City for Investors

94065
Cap Rate: 1.6%Cash Flow: -$7,425/mo$1,852,543
94063
Cap Rate: 1.4%Cash Flow: -$5,394/mo$1,296,911
94061
Cap Rate: 0.5%Cash Flow: -$9,843/mo$1,991,110

All Zip Codes in Redwood City

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
940651.6%-$7,425$1,852,543$6,170/mo0.25
940631.4%-$5,394$1,296,911$4,080/mo0.22
940610.5%-$9,843$1,991,110$4,360/mo0.07