Zip Code 92091Rancho Santa Fe, CA

🔴POORnegative cash flow likely

Cap Rate

0.0%

Monthly Cash Flow

-$17,634

Median Home Price

$3,313,878

DSCR

0.00

🏠 Fair Market Rents

Studio
$3,090/mo
1 Bedroom
$3,370/mo
2 Bedroom
$4,250/mo
3 Bedroom
$5,730/mo
4 Bedroom
$6,960/mo

📊 Investment Metrics

Cap Rate
0.0%
Cash-on-Cash Return
-27.8%
Price-to-Rent Ratio
48.2
1% Rule
0.17%
Gross Rent Multiplier
48.2
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →