Zip Code 91730Rancho Cucamonga, CA

🔴WEAKappreciation play only

Cap Rate

3.9%

Monthly Cash Flow

-$1,435

Median Home Price

$680,189

DSCR

0.60

🏠 Fair Market Rents

Studio
$2,150/mo
1 Bedroom
$2,280/mo
2 Bedroom
$2,850/mo
3 Bedroom
$3,840/mo
4 Bedroom
$4,680/mo

📊 Investment Metrics

Cap Rate
3.9%
Cash-on-Cash Return
-11.0%
Price-to-Rent Ratio
14.8
1% Rule
0.56%
Gross Rent Multiplier
14.8
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →