Zip Code 27608Raleigh, NC

🔴POORnegative cash flow likely

Cap Rate

0.2%

Monthly Cash Flow

-$5,342

Median Home Price

$1,040,925

DSCR

0.04

🏠 Fair Market Rents

Studio
$1,430/mo
1 Bedroom
$1,470/mo
2 Bedroom
$1,650/mo
3 Bedroom
$2,040/mo
4 Bedroom
$2,720/mo

📊 Investment Metrics

Cap Rate
0.2%
Cash-on-Cash Return
-26.8%
Price-to-Rent Ratio
42.5
1% Rule
0.20%
Gross Rent Multiplier
42.5
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →