Zip Code 65068Prairie Home, MO

🔴POORnegative cash flow likely

Cap Rate

1.9%

Monthly Cash Flow

-$1,038

Median Home Price

$276,954

DSCR

0.30

🏠 Fair Market Rents

Studio
$540/mo
1 Bedroom
$610/mo
2 Bedroom
$800/mo
3 Bedroom
$1,010/mo
4 Bedroom
$1,340/mo

📊 Investment Metrics

Cap Rate
1.9%
Cash-on-Cash Return
-19.6%
Price-to-Rent Ratio
22.9
1% Rule
0.36%
Gross Rent Multiplier
22.9
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →