Zip Code 94028 — Portola Valley, CA
🔴POOR— negative cash flow likelyCap Rate
-0.7%
Monthly Cash Flow
-$25,585
Median Home Price
$4,338,042
DSCR
-0.11
🏠 Fair Market Rents
- Studio
- $2,550/mo
- 1 Bedroom
- $3,030/mo
- 2 Bedroom
- $3,570/mo
- 3 Bedroom
- $4,450/mo
- 4 Bedroom
- $4,870/mo
📊 Investment Metrics
- Cap Rate
- -0.7%
- Cash-on-Cash Return
- -30.8%
- Price-to-Rent Ratio
- 81.2
- 1% Rule
- 0.10%
- Gross Rent Multiplier
- 81.2
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →