Zip Code 97229Portland, OR

🔴WEAKappreciation play only

Cap Rate

2.4%

Monthly Cash Flow

-$2,484

Median Home Price

$744,606

DSCR

0.37

🏠 Fair Market Rents

Studio
$1,820/mo
1 Bedroom
$1,960/mo
2 Bedroom
$2,230/mo
3 Bedroom
$3,090/mo
4 Bedroom
$3,590/mo

📊 Investment Metrics

Cap Rate
2.4%
Cash-on-Cash Return
-17.4%
Price-to-Rent Ratio
20.1
1% Rule
0.41%
Gross Rent Multiplier
20.1
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →