Portland, OR โ€” Rental Investment Analysis

๐Ÿ”ดWEAKโ€” appreciation play only

Cap Rate

3.5%

Below average

Monthly Cash Flow

-$1,303

After all expenses

Price-to-Rent

15.8

Overpriced for rent

DSCR

0.55

Fails

๐Ÿ“Š Key Metrics

Median Home Price
$552,200
Average Rent (3BR)
$2,820/mo
Price-to-Rent Ratio
15.8(high)
1% Rule
0.53%(fails โ€” need 1%+)
Cash-on-Cash Return
-12.6%
Vacancy Rate
8.0%

๐Ÿ“ˆ Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers โ†’

๐Ÿ“ˆ Population Movement (Tax Year 2021โ†’2022)

Net Migration

-2,668 households

SHRINKING

Total Inflow

344,943

households moved in

Avg Income (New Residents)

$100,317

per household

Where they're coming from:

1.Multnomah Non-migrants, OR320,473 households ยท avg $102,285
2.Washington, OR4,248 households ยท avg $73,593
3.Clackamas, OR3,682 households ยท avg $65,879
4.Clark, WA1,758 households ยท avg $61,260
5.Los Angeles, CA1,121 households ยท avg $82,136

Where residents are leaving to:

1.Multnomah Non-migrants, OR320,473 households
2.Clackamas, OR5,604 households
3.Washington, OR4,609 households
4.Clark, WA3,202 households
5.King, WA921 households

๐Ÿ’ก Net outflow may indicate weakening demand โ€” but can mean lower prices and higher cap rates.

๐Ÿ˜๏ธ Best Zip Codes in Portland for Investors

97209
Cap Rate: 7.9%Cash Flow: +$450/mo$351,816
97201
Cap Rate: 6.2%Cash Flow: -$64/mo$435,376
97266
Cap Rate: 4.7%Cash Flow: -$579/mo$403,456

All Zip Codes in Portland

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
972097.9%+$450$351,816$3,440/mo1.24
972016.2%-$64$435,376$3,500/mo0.97
972664.7%-$579$403,456$2,610/mo0.73
972174.7%-$732$506,516$3,270/mo0.73
972164.2%-$768$426,741$2,570/mo0.66
972114.1%-$1,085$575,873$3,410/mo0.65
972334.1%-$761$404,973$2,400/mo0.65
972364.1%-$828$437,977$2,590/mo0.64
972204.1%-$828$430,733$2,530/mo0.64
972183.8%-$1,029$482,394$2,710/mo0.60
972063.8%-$1,022$472,818$2,640/mo0.59
972033.8%-$998$458,349$2,550/mo0.59
972303.7%-$1,023$460,806$2,540/mo0.58
972273.5%-$1,365$568,776$3,010/mo0.55
972133.5%-$1,357$559,030$2,940/mo0.54
972053.4%-$1,250$495,759$2,550/mo0.53
972393.2%-$1,607$609,511$3,050/mo0.50
972143.1%-$1,862$688,807$3,390/mo0.49
972672.9%-$1,584$545,371$2,550/mo0.45
972192.7%-$1,963$644,117$2,900/mo0.43
972022.7%-$1,971$637,999$2,840/mo0.42
972322.7%-$2,058$661,841$2,930/mo0.42
972152.5%-$2,122$655,553$2,800/mo0.39
972292.4%-$2,484$744,606$3,090/mo0.37
972102.3%-$2,373$691,536$2,790/mo0.36
972312.1%-$2,521$705,034$2,720/mo0.33
972122.1%-$2,901$804,026$3,070/mo0.32
972212.0%-$2,845$773,772$2,890/mo0.31